Tilinpäätös
Hillmedia Oy — 2025-12-31
PRH:n tilinpäätösaineistoon perustuvat taloustiedot, vertailuluvut ja alkuperäinen lähde.
Y-tunnus 3329742-9Tilikausi päättyy 2025-12-31Rekisteröintipäivä 2026-06-03
Luottamus ja tila
PRH-lähdeTaloustiedot saatavillaAlkuperäinen PRH-lähde saatavillaLähdeperusteiset tiedot
Tilinpäätöksen yhteenveto
Tilinpäätöksen keskeiset luvut ja vertailu kauteen 2024-12-31.
Bruttokate€93,609Edellinen: Ei saatavilla
Liikevoitto (-tappio)€55,853Edellinen: Ei saatavilla
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja€57,503Edellinen: Ei saatavilla
Tilikauden tulos€45,300Edellinen: Ei saatavilla
Varat€107,112Edellinen: €90,560
Vaihtuvat vastaavat€14,258Edellinen: €26,942
Rahat ja pankkisaamiset€9,067Edellinen: €17,784
Oma pääoma€105,020Edellinen: €88,695
Edellisten tilikausien voitto/tappio€88,695Edellinen: €43,395
Velat€2,091Edellinen: €1,865
Lyhytaikaiset velat€2,091Edellinen: €1,865
Luettavat tilinpäätösrivit
Tilinpäätöksen rivit PRH:n aineiston mukaisesti.
Tase: Vastaavaa
Pysyvät vastaavat
2025-12-31€92,854
2024-12-31€63,618
Sijoitukset
2025-12-31€92,854
2024-12-31€63,618
Muut osakkeet ja osuudet
2025-12-31€92,854
2024-12-31€63,618
Vaihtuvat vastaavat
2025-12-31€14,258
2024-12-31€26,942
Saamiset
2025-12-31€5,192
2024-12-31€9,158
Lyhytaikaiset saamiset
2025-12-31€5,192
2024-12-31€9,158
Myyntisaamiset
2025-12-31€5,063
2024-12-31€9,030
Siirtosaamiset
2025-12-31€128
2024-12-31€128
Rahat ja pankkisaamiset
2025-12-31€9,067
2024-12-31€17,784
Varat
2025-12-31€107,112
2024-12-31€90,560
Tase: Vastattavaa
Oma pääoma
2025-12-31€105,020
2024-12-31€88,695
Edellisten tilikausien voitto/tappio
2025-12-31€88,695
2024-12-31€43,395
Tilikauden tulos omassa pääomassa
2025-12-31€16,325
2024-12-31€45,300
Velat
2025-12-31€2,091
2024-12-31€1,865
Lyhytaikaiset velat
2025-12-31€2,091
2024-12-31€1,865
Muut lyhytaikaiset velat
2025-12-31€544
2024-12-31€1,865
Siirtovelat
2025-12-31€1,547
2024-12-31€0
Vastattavaa yhteensä
2025-12-31€107,112
2024-12-31€90,560
Tuloslaskelma
Bruttokate
2025-12-31€93,609
2024-12-31Ei saatavilla
Henkilöstökulut
2025-12-31€14,732
2024-12-31Ei saatavilla
Wages and salaries
2025-12-31€9,360
2024-12-31Ei saatavilla
Pension expenses
2025-12-31€5,263
2024-12-31Ei saatavilla
Other personnel expenses
2025-12-31€109
2024-12-31Ei saatavilla
Liiketoiminnan muut kulut
2025-12-31€23,024
2024-12-31Ei saatavilla
Liikevoitto (-tappio)
2025-12-31€55,853
2024-12-31Ei saatavilla
Muut korko- ja rahoitustuotot muilta
2025-12-31€2
2024-12-31Ei saatavilla
Korko- ja muut rahoituskulut muille
2025-12-31€0
2024-12-31Ei saatavilla
Rahoitustuotot ja -kulut
2025-12-31-€1,650
2024-12-31Ei saatavilla
Voitto (tappio) ennen tilinpäätössiirtoja ja veroja
2025-12-31€57,503
2024-12-31Ei saatavilla
Tuloverot
2025-12-31€12,203
2024-12-31Ei saatavilla
Tilikauden tulos
2025-12-31€45,300
2024-12-31Ei saatavilla
Lähde
Alkuperäinen tilinpäätösaineisto PRH:ssa.
PRH-lähdeaineisto
Tarvittaessa voit tarkastella PRH:n alkuperäistä XML-aineistoa.
Näytä PRH:n XML-aineisto
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
<link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
<context id="_ctx1">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
</context>
<context id="_ctx23">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx158">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1742</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx24">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx159">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx25">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx160">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x513</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx41">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx176">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1769</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx46">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx181">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1775</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx47">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx182">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx48">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx183">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx53">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx188">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx54">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx189">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx55">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx190">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx65">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx200">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x932</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx66">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx201">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx68">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx203">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx99">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx234">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx100">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx235">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx101">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx236">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx102">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx237">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx103">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx238">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="fi_dim:REF">fi_RF:x4</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx104">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx239">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx105">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx240">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx107">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx242">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx108">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx243">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx109">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx244">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx114">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx249">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx115">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx250">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx120">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4133</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx255">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4133</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx123">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx258">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4014</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx128">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx263">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx129">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx264">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx130">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx265">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx135">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx270">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx136">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2025-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
</scenario>
</context>
<context id="_ctx271">
<entity>
<identifier scheme="http://ytj.fi">3329742-9</identifier>
</entity>
<period>
<instant>2024-12-31</instant>
</period>
<scenario>
<xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
</scenario>
</context>
<unit id="ISO4217_EUR">
<measure>iso4217:EUR</measure>
</unit>
<fi_met:si168 contextRef="_ctx1">Hillmedia Oy</fi_met:si168>
<fi_met:di120 contextRef="_ctx1">2025-01-01</fi_met:di120>
<fi_met:di121 contextRef="_ctx1">2025-12-31</fi_met:di121>
<fi_met:si289 contextRef="_ctx1">3329742-9</fi_met:si289>
<fi_met:mi53 contextRef="_ctx23" decimals="2" unitRef="ISO4217_EUR">92853.62</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx158" decimals="2" unitRef="ISO4217_EUR">63618.24</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx24" decimals="2" unitRef="ISO4217_EUR">92853.62</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx159" decimals="2" unitRef="ISO4217_EUR">63618.24</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx25" decimals="2" unitRef="ISO4217_EUR">92853.62</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx160" decimals="2" unitRef="ISO4217_EUR">63618.24</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">5063.45</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx176" decimals="2" unitRef="ISO4217_EUR">9029.84</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx46" decimals="2" unitRef="ISO4217_EUR">128.11</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx181" decimals="2" unitRef="ISO4217_EUR">128.11</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx47" decimals="2" unitRef="ISO4217_EUR">5191.56</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx182" decimals="2" unitRef="ISO4217_EUR">9157.95</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx48" decimals="2" unitRef="ISO4217_EUR">5191.56</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx183" decimals="2" unitRef="ISO4217_EUR">9157.95</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx53" decimals="2" unitRef="ISO4217_EUR">9066.64</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx188" decimals="2" unitRef="ISO4217_EUR">17784.14</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx54" decimals="2" unitRef="ISO4217_EUR">14258.20</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx189" decimals="2" unitRef="ISO4217_EUR">26942.09</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx55" decimals="2" unitRef="ISO4217_EUR">107111.82</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx190" decimals="2" unitRef="ISO4217_EUR">90560.33</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx65" decimals="2" unitRef="ISO4217_EUR">88694.94</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx200" decimals="2" unitRef="ISO4217_EUR">43394.58</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx66" decimals="2" unitRef="ISO4217_EUR">16325.40</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx201" decimals="2" unitRef="ISO4217_EUR">45300.36</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx68" decimals="2" unitRef="ISO4217_EUR">105020.34</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx203" decimals="2" unitRef="ISO4217_EUR">88694.94</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx99" decimals="2" unitRef="ISO4217_EUR">544.45</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx234" decimals="2" unitRef="ISO4217_EUR">1865.39</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx100" decimals="2" unitRef="ISO4217_EUR">1547.03</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx235" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx101" decimals="2" unitRef="ISO4217_EUR">2091.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx236" decimals="2" unitRef="ISO4217_EUR">1865.39</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx102" decimals="2" unitRef="ISO4217_EUR">2091.48</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx237" decimals="2" unitRef="ISO4217_EUR">1865.39</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx103" decimals="2" unitRef="ISO4217_EUR">107111.82</fi_met:mi53>
<fi_met:mi53 contextRef="_ctx238" decimals="2" unitRef="ISO4217_EUR">90560.33</fi_met:mi53>
<fi_met:md103 contextRef="_ctx104" decimals="2" unitRef="ISO4217_EUR">101873.81</fi_met:md103>
<fi_met:md103 contextRef="_ctx239" decimals="2" unitRef="ISO4217_EUR">93609.44</fi_met:md103>
<fi_met:md103 contextRef="_ctx105" decimals="2" unitRef="ISO4217_EUR">42088.48</fi_met:md103>
<fi_met:md103 contextRef="_ctx240" decimals="2" unitRef="ISO4217_EUR">9360.00</fi_met:md103>
<fi_met:md103 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">5381.84</fi_met:md103>
<fi_met:md103 contextRef="_ctx242" decimals="2" unitRef="ISO4217_EUR">5263.23</fi_met:md103>
<fi_met:md103 contextRef="_ctx108" decimals="2" unitRef="ISO4217_EUR">895.19</fi_met:md103>
<fi_met:md103 contextRef="_ctx243" decimals="2" unitRef="ISO4217_EUR">108.58</fi_met:md103>
<fi_met:md103 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">48365.51</fi_met:md103>
<fi_met:md103 contextRef="_ctx244" decimals="2" unitRef="ISO4217_EUR">14731.81</fi_met:md103>
<fi_met:md103 contextRef="_ctx114" decimals="2" unitRef="ISO4217_EUR">30777.08</fi_met:md103>
<fi_met:md103 contextRef="_ctx249" decimals="2" unitRef="ISO4217_EUR">23024.41</fi_met:md103>
<fi_met:md103 contextRef="_ctx115" decimals="2" unitRef="ISO4217_EUR">22731.22</fi_met:md103>
<fi_met:md103 contextRef="_ctx250" decimals="2" unitRef="ISO4217_EUR">55853.22</fi_met:md103>
<fi_met:md103 contextRef="_ctx120" decimals="2" unitRef="ISO4217_EUR">3745.56</fi_met:md103>
<fi_met:md103 contextRef="_ctx255" decimals="2" unitRef="ISO4217_EUR">1648.46</fi_met:md103>
<fi_met:md103 contextRef="_ctx123" decimals="2" unitRef="ISO4217_EUR">1.84</fi_met:md103>
<fi_met:md103 contextRef="_ctx258" decimals="2" unitRef="ISO4217_EUR">1.52</fi_met:md103>
<fi_met:md103 contextRef="_ctx128" decimals="2" unitRef="ISO4217_EUR">2.72</fi_met:md103>
<fi_met:md103 contextRef="_ctx263" decimals="2" unitRef="ISO4217_EUR">0.00</fi_met:md103>
<fi_met:md103 contextRef="_ctx129" decimals="2" unitRef="ISO4217_EUR">-3744.68</fi_met:md103>
<fi_met:md103 contextRef="_ctx264" decimals="2" unitRef="ISO4217_EUR">-1649.98</fi_met:md103>
<fi_met:md103 contextRef="_ctx130" decimals="2" unitRef="ISO4217_EUR">26475.90</fi_met:md103>
<fi_met:md103 contextRef="_ctx265" decimals="2" unitRef="ISO4217_EUR">57503.20</fi_met:md103>
<fi_met:md103 contextRef="_ctx135" decimals="2" unitRef="ISO4217_EUR">10150.50</fi_met:md103>
<fi_met:md103 contextRef="_ctx270" decimals="2" unitRef="ISO4217_EUR">12202.84</fi_met:md103>
<fi_met:md103 contextRef="_ctx136" decimals="2" unitRef="ISO4217_EUR">16325.40</fi_met:md103>
<fi_met:md103 contextRef="_ctx271" decimals="2" unitRef="ISO4217_EUR">45300.36</fi_met:md103>
</xbrl>