Financial statement

SalliNet Group Oy Ltd — 2025-12-31

Financial data and comparative figures based on the PRH filing, with the original source.

Business ID 2338719-9Financial period end 2025-12-31Registration date 2026-08-12
Trust and status signals
PRH sourceFinancial data availableOriginal PRH source availableSource-based data

Financial statement overview

Key financial figures.

Gross profit€24,704Previous: Not available
Operating profit (loss)-€16,210Previous: Not available
Profit (loss) before appropriations and taxes-€14,046Previous: Not available
Profit (loss) for the financial year€64,665Previous: Not available
Assets€435,532Previous: Not available
Cash and bank€177,698Previous: Not available

Readable statement lines

Financial statement lines based on the PRH filing.

Balance sheet: Assets

Tangible assets
2025-12-31€37,438
Previous periodNot available
Investments
2025-12-31€17,350
Previous periodNot available
Inventory
2025-12-31€61,628
Previous periodNot available
Receivables
2025-12-31€121,019
Previous periodNot available
Financial securities
2025-12-31€20,399
Previous periodNot available
Cash and bank
2025-12-31€177,698
Previous periodNot available
Assets
2025-12-31€435,532
Previous periodNot available

Balance sheet: Equity and liabilities

Liabilities and equity
2025-12-31€435,532
Previous periodNot available

Income statement

Gross profit
2025-12-31€24,704
Previous periodNot available
Personnel expenses
2025-12-31€16,555
Previous periodNot available
Depreciation and impairment
2025-12-31€12,479
Previous periodNot available
Other operating expenses
2025-12-31€11,880
Previous periodNot available
Operating profit (loss)
2025-12-31-€16,210
Previous periodNot available
Financial income and expenses
2025-12-31-€2,164
Previous periodNot available
Profit (loss) before appropriations and taxes
2025-12-31-€14,046
Previous periodNot available
Appropriations
2025-12-31-€95,000
Previous periodNot available
Direct taxes
2025-12-31€16,289
Previous periodNot available
Profit (loss) for the financial year
2025-12-31€64,665
Previous periodNot available

Source

Original financial statement filing from PRH.

PRH source filing

You can view the original PRH XML filing when needed.

Show PRH XML filing
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x816</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx37">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x583</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x807</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx38">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x807</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx16">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx39">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx17">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x578</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx40">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x578</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx18">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx41">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx19">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx24">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx47">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx25">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x520</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx3">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx26">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx4">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx27">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x448</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx5">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx28">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx6">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx29">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx7">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx30">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx8">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx31">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx9">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x350</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx32">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x350</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx10">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x456</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx33">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x456</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx34">
        <entity>
            <identifier scheme="http://ytj.fi">2338719-9</identifier>
        </entity>
        <period>
            <instant>2024-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">SalliNet Group Oy Ltd</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2025-01-01</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2025-12-31</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">2338719-9</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">28078.42</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">37437.89</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">52683.35</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx37" decimals="2" unitRef="ISO4217_EUR">17350.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">85429.03</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx38" decimals="2" unitRef="ISO4217_EUR">61628.18</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx16" decimals="2" unitRef="ISO4217_EUR">69557.60</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx39" decimals="2" unitRef="ISO4217_EUR">121018.73</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx17" decimals="2" unitRef="ISO4217_EUR">20399.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx40" decimals="2" unitRef="ISO4217_EUR">20399.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx18" decimals="2" unitRef="ISO4217_EUR">80858.60</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">177698.14</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx19" decimals="2" unitRef="ISO4217_EUR">337006.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">435531.94</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx24" decimals="2" unitRef="ISO4217_EUR">337006.00</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx47" decimals="2" unitRef="ISO4217_EUR">435531.94</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">39614.18</fi_met:md103>
    <fi_met:md103 contextRef="_ctx25" decimals="2" unitRef="ISO4217_EUR">24703.85</fi_met:md103>
    <fi_met:md103 contextRef="_ctx3" decimals="2" unitRef="ISO4217_EUR">10782.53</fi_met:md103>
    <fi_met:md103 contextRef="_ctx26" decimals="2" unitRef="ISO4217_EUR">16554.72</fi_met:md103>
    <fi_met:md103 contextRef="_ctx4" decimals="2" unitRef="ISO4217_EUR">9359.47</fi_met:md103>
    <fi_met:md103 contextRef="_ctx27" decimals="2" unitRef="ISO4217_EUR">12479.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx5" decimals="2" unitRef="ISO4217_EUR">34592.70</fi_met:md103>
    <fi_met:md103 contextRef="_ctx28" decimals="2" unitRef="ISO4217_EUR">11879.76</fi_met:md103>
    <fi_met:md103 contextRef="_ctx6" decimals="2" unitRef="ISO4217_EUR">-15120.52</fi_met:md103>
    <fi_met:md103 contextRef="_ctx29" decimals="2" unitRef="ISO4217_EUR">-16209.93</fi_met:md103>
    <fi_met:md103 contextRef="_ctx7" decimals="2" unitRef="ISO4217_EUR">-4801.50</fi_met:md103>
    <fi_met:md103 contextRef="_ctx30" decimals="2" unitRef="ISO4217_EUR">-2163.63</fi_met:md103>
    <fi_met:md103 contextRef="_ctx8" decimals="2" unitRef="ISO4217_EUR">-10319.02</fi_met:md103>
    <fi_met:md103 contextRef="_ctx31" decimals="2" unitRef="ISO4217_EUR">-14046.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx9" decimals="2" unitRef="ISO4217_EUR">-49500.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx32" decimals="2" unitRef="ISO4217_EUR">-95000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx10" decimals="2" unitRef="ISO4217_EUR">6870.71</fi_met:md103>
    <fi_met:md103 contextRef="_ctx33" decimals="2" unitRef="ISO4217_EUR">16289.17</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">32310.27</fi_met:md103>
    <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">64664.53</fi_met:md103>
</xbrl>