Financial statement

Stemicon Oy — 2025-12-31

Financial data and comparative figures based on the PRH filing, with the original source.

PRH source XML Back to statement periods

Business ID 3476006-7Financial period end 2025-12-31Registration date 2026-07-01

Trust and status signals

PRH sourceFinancial data availableOriginal PRH source availableSource-based data

Financial statement overview

Key financial figures.

Revenue€15,000Previous: Not available

Operating profit (loss)€127Previous: Not available

Profit (loss) before appropriations and taxes€122Previous: Not available

Profit (loss) for the financial year€3Previous: Not available

Assets€9,459Previous: Not available

Current assets€9,459Previous: Not available

Cash and bank€9,242Previous: Not available

Equity€3Previous: Not available

Liabilities€9,455Previous: Not available

Short-term liabilities€9,455Previous: Not available

Readable statement lines

Financial statement lines based on the PRH filing.

Balance sheet: Assets

Current assets

2025-12-31€9,459

Previous periodNot available

Receivables

2025-12-31€217

Previous periodNot available

Short-term receivables

2025-12-31€217

Previous periodNot available

Short-term other receivables

2025-12-31€217

Previous periodNot available

Cash and bank

2025-12-31€9,242

Previous periodNot available

Assets

2025-12-31€9,459

Previous periodNot available

Balance sheet: Equity and liabilities

Equity

2025-12-31€3

Previous periodNot available

Profit (loss) for the financial year in equity

2025-12-31€3

Previous periodNot available

Liabilities

2025-12-31€9,455

Previous periodNot available

Short-term liabilities

2025-12-31€9,455

Previous periodNot available

Short-term other liabilities

2025-12-31€274

Previous periodNot available

Short-term accrued expenses

2025-12-31€9,181

Previous periodNot available

Liabilities and equity

2025-12-31€9,459

Previous periodNot available

Income statement

Revenue

2025-12-31€15,000

Previous periodNot available

Personnel expenses

2025-12-31€8,507

Previous periodNot available

Wages and salaries

2025-12-31€8,500

Previous periodNot available

Pension expenses

2025-12-31-€155

Previous periodNot available

Other personnel expenses

2025-12-31€162

Previous periodNot available

Other operating expenses

2025-12-31€6,366

Previous periodNot available

Operating profit (loss)

2025-12-31€127

Previous periodNot available

Interest and other financial expenses to others

2025-12-31€5

Previous periodNot available

Financial income and expenses

2025-12-31€5

Previous periodNot available

Profit (loss) before appropriations and taxes

2025-12-31€122

Previous periodNot available

Income taxes

2025-12-31€119

Previous periodNot available

Profit (loss) for the financial year

2025-12-31€3

Previous periodNot available

Source

Original financial statement filing from PRH.

PRH source: https://avoindata.prh.fi/opendata-xbrl-api/v3/financial?businessId=3476006-7&financialDate=2025-12-31

PRH source filing

You can view the original PRH XML filing when needed.

Show PRH XML filing

<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:fi_MC="http://www.suomi.fi/xbrl/crr/dict/dom/MC" xmlns:fi_RF="http://www.suomi.fi/xbrl/crr/dict/dom/RF" xmlns:fi_SC="http://www.suomi.fi/xbrl/crr/dict/dom/SC" xmlns:fi_dim="http://www.suomi.fi/xbrl/crr/dict/dim" xmlns:fi_met="http://www.suomi.fi/xbrl/crr/dict/met" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:vk_mod_oytp_gaap_ind="http://www.valtiokonttori.fi/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi xbrldi-2006.xsd">
    <link:schemaRef xlink:href="http://www.valtiokonttori.fi/fi/fr/xbrl/crr/fws/oytp/kpl-2016-12/2019-03-28/mod/oytp_gaap_ind.xsd" xlink:type="simple"/>
    <context id="_ctx1">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
    </context>
    <context id="_ctx86">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1771</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx88">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1768</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx89">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x438</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx94">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x399</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx95">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x435</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx96">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x360</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx107">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x2895</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx109">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x376</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx140">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1825</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx141">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1826</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx142">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1811</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx143">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x424</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx144">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x481</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx2">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x673</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx11">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x6</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx13">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x8</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx14">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x9</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx15">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x5</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx20">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x1869</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx21">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x689</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx34">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x4046</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx35">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x12</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx36">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x738</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx41">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x541</xbrldi:explicitMember>
        </scenario>
    </context>
    <context id="_ctx42">
        <entity>
            <identifier scheme="http://ytj.fi">3476006-7</identifier>
        </entity>
        <period>
            <instant>2025-12-31</instant>
        </period>
        <scenario>
            <xbrldi:explicitMember dimension="fi_dim:MCY">fi_MC:x740</xbrldi:explicitMember>
        </scenario>
    </context>
    <unit id="ISO4217_EUR">
        <measure>iso4217:EUR</measure>
    </unit>
    <fi_met:si168 contextRef="_ctx1">Stemicon Oy</fi_met:si168>
    <fi_met:di120 contextRef="_ctx1">2024-09-16</fi_met:di120>
    <fi_met:di121 contextRef="_ctx1">2025-12-31</fi_met:di121>
    <fi_met:si289 contextRef="_ctx1">3476006-7</fi_met:si289>
    <fi_met:mi53 contextRef="_ctx86" decimals="2" unitRef="ISO4217_EUR">216.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx88" decimals="2" unitRef="ISO4217_EUR">216.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx89" decimals="2" unitRef="ISO4217_EUR">216.76</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx94" decimals="2" unitRef="ISO4217_EUR">9241.87</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx95" decimals="2" unitRef="ISO4217_EUR">9458.63</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx96" decimals="2" unitRef="ISO4217_EUR">9458.63</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx107" decimals="2" unitRef="ISO4217_EUR">3.40</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx109" decimals="2" unitRef="ISO4217_EUR">3.40</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx140" decimals="2" unitRef="ISO4217_EUR">273.95</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx141" decimals="2" unitRef="ISO4217_EUR">9181.28</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx142" decimals="2" unitRef="ISO4217_EUR">9455.23</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx143" decimals="2" unitRef="ISO4217_EUR">9455.23</fi_met:mi53>
    <fi_met:mi53 contextRef="_ctx144" decimals="2" unitRef="ISO4217_EUR">9458.63</fi_met:mi53>
    <fi_met:md103 contextRef="_ctx2" decimals="2" unitRef="ISO4217_EUR">15000.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx11" decimals="2" unitRef="ISO4217_EUR">8500.00</fi_met:md103>
    <fi_met:md103 contextRef="_ctx13" decimals="2" unitRef="ISO4217_EUR">-155.05</fi_met:md103>
    <fi_met:md103 contextRef="_ctx14" decimals="2" unitRef="ISO4217_EUR">162.35</fi_met:md103>
    <fi_met:md103 contextRef="_ctx15" decimals="2" unitRef="ISO4217_EUR">8507.30</fi_met:md103>
    <fi_met:md103 contextRef="_ctx20" decimals="2" unitRef="ISO4217_EUR">6365.64</fi_met:md103>
    <fi_met:md103 contextRef="_ctx21" decimals="2" unitRef="ISO4217_EUR">127.06</fi_met:md103>
    <fi_met:md103 contextRef="_ctx34" decimals="2" unitRef="ISO4217_EUR">4.73</fi_met:md103>
    <fi_met:md103 contextRef="_ctx35" decimals="2" unitRef="ISO4217_EUR">4.73</fi_met:md103>
    <fi_met:md103 contextRef="_ctx36" decimals="2" unitRef="ISO4217_EUR">122.33</fi_met:md103>
    <fi_met:md103 contextRef="_ctx41" decimals="2" unitRef="ISO4217_EUR">118.93</fi_met:md103>
    <fi_met:md103 contextRef="_ctx42" decimals="2" unitRef="ISO4217_EUR">3.40</fi_met:md103>
</xbrl>